Skip to content
Sirkularium
Back to Insight
Sustainable Resources

Freeport's dip in state revenue puts a number on what Grasberg's recovery is worth

By Sirkularium Editorial Team, 9 min read

Heavy excavation equipment and haul trucks working an open mining pit

PT Freeport Indonesia told the House of Representatives its 2026 contribution to the state will fall to US$2.6 billion, a 40 percent drop from 2025, as the Grasberg Block Cave mine recovers from last year's landslide. The company's own figures show that number rising to US$4.7 billion in 2027 and above US$7 billion once production returns to full capacity.

At a glance
US$2.6 bn
Freeport Indonesia's projected 2026 contribution to the state, down 40 percent from 2025
US$4.3 bn
Actual 2025 state contribution from tax, dividend, and non-tax (PNBP) payments
US$4.7 bn
Projected 2027 state contribution as Grasberg Block Cave output recovers
65%
Grasberg Block Cave's targeted share of pre-landslide production capacity for 2026

What Freeport told the House

On July 14, 2026, Tony Wenas, President Director of PT Freeport Indonesia (PTFI), sat before Commission XII of the House of Representatives and put a precise number on a difficult year. The company's contribution to the Indonesian state in 2026, comprising tax, dividend, and non-tax state revenue (PNBP), is now projected at US$2.6 billion, down from US$4.3 billion actually received in 2025. That is a decline of close to 40 percent, delivered not as a surprise disclosure but as a routine line item in a parliamentary hearing, the kind of transparent, numbers-first reporting that Indonesia's mining governance increasingly expects of its largest operators.

Wenas broke the figure down for the legislators. Of the projected US$2.6 billion, tax accounts for US$1 billion, dividends distributed through state mining holding company MIND ID account for US$1.1 billion, and PNBP, which includes royalties, makes up the remaining US$500 million. Each of these three channels has its own mechanism for reaching state and regional budgets, and each is expected to recover on a broadly similar timeline once production returns to normal.

Why the number moved: Grasberg's recovery timeline

The cause is well documented. A landslide struck the Grasberg Block Cave (GBC) underground mine in Tembagapura, Central Papua, on September 8, 2025, killing seven workers and forcing an extended suspension of underground block cave operations. Freeport's parent company, Freeport-McMoRan, restarted two other underground operations at the Grasberg Minerals District, the Deep Mill Level Zone and Big Gossan mines, in October 2025, but the larger Grasberg Block Cave itself only began a phased restart in the second quarter of 2026.

That phased restart is why 2026 production, and with it 2026 state revenue, sits well below prior expectations. Wenas told the hearing that production this year is running at roughly 65 percent of normal capacity, with a target of 75 percent by the first half of 2027 and a return to full capacity by the end of 2027. Freeport-McMoRan's own investor guidance is similarly staged: around 1.0 billion pounds of copper and 0.9 million ounces of gold in 2026, rising to an average of roughly 1.6 billion pounds of copper and 1.3 million ounces of gold a year across 2027 to 2029. Copper cathode output for 2026 is now expected near 478,000 metric tons and gold near 26 tons, both reduced from the roughly 700,000 tons of copper cathode and 45 tons of gold the company had guided to before the accident.

"Our team is committed to restoring large-scale, low-cost production at Grasberg in a safe, efficient and responsible manner. We have incorporated the learnings from the recent tragic incident into our future plans and are implementing several initiatives to address the conditions that led to the incident."

That commitment, from Freeport-McMoRan's leadership in the company's restart update, frames the production slowdown as a deliberate, safety-led choice rather than an open-ended setback. Even with softer volumes, Freeport still expects 2026 group sales of roughly US$8.3 billion, helped by higher copper and gold prices offsetting some of the lost tonnage, and it continues to work with domestic partners such as Amman Mineral for supplemental concentrate supply while Grasberg ramps back up.

The value chain behind the headline number

What makes the July 14 hearing useful beyond a single year's shortfall is how cleanly it lays out the mechanics of mining's fiscal contribution. Tax, dividend, and PNBP are three structurally different flows, subject to different formulas, different recipients, and different sensitivities to production volume. A dividend paid through MIND ID reflects profitability after costs and reinvestment, a royalty under PNBP scales more directly with tonnage produced and shipped, and corporate tax sits somewhere between the two, shaped by both revenue and the accounting treatment of the post-landslide recovery spending itself.

Seeing all three laid out together, in the same hearing, using the same set of commodity price assumptions, roughly US$6 per pound of copper and US$4,500 per ounce of gold, gives government and the public a rare like-for-like view of how a single large mine's output converts into public revenue. That is precisely the kind of disaggregated, methodologically consistent reporting that makes mining's economic contribution auditable rather than anecdotal, and it is the standard Sirkularium encourages operators across Indonesia's resource sector to adopt as routine practice rather than a one-off parliamentary appearance.

From US$2.6 billion to more than US$7 billion

The trajectory Freeport laid out is the more consequential part of the story. State revenue is projected to recover to US$4.7 billion in 2027, made up of US$1.9 billion in tax, US$1.9 billion in dividends, and US$800 million in PNBP, and the company has told investors that once Grasberg returns to full capacity, expected around 2028, annual contributions to the Indonesian state should exceed US$7 billion. Set against the 2026 trough of US$2.6 billion, that represents close to a threefold increase within roughly two years of full recovery, without a single new mine, permit, or discovery entering the equation. The entire swing is attributable to restoring throughput at assets Freeport already operates.

That is a useful data point for anyone valuing Indonesian mining assets or forecasting state and regional budget receipts tied to the sector. It shows how sensitive fiscal contribution is to operational continuity at a single large, complex underground mine, and how much of the sector's near-term revenue outlook depends on execution of a specific, disclosed engineering and safety timeline rather than on commodity prices alone.

What this means for how mining's contribution gets measured

Freeport's own disclosure schedule, from a routine parliamentary hearing through investor guidance documents, already models the kind of rigorous, standardized reporting that lets outside observers track a mining asset's fiscal value over time. The same discipline extended to Grasberg's environmental recovery, the reclamation and remediation obligations tied to the September 2025 incident and the broader Grasberg Minerals District footprint, would give government and the public an equally clear picture of the other side of the ledger: not just what the mine contributes in tax, dividend, and royalty, but what its ongoing environmental management and post-incident remediation cost, and how that cost is being tracked against Indonesia's own environmental-loss and recovery-cost methodologies.

Sirkularium's view

Freeport's numbers this week are a working example of what Sirkularium considers good practice: a large operator quantifying its economic contribution in structured, comparable, publicly disclosed terms, on a recurring basis, rather than only when a crisis forces disclosure. Government and public institutions overseeing the mining sector should treat this kind of disaggregated fiscal reporting as a baseline expectation across all major operators, not an exception. The same rigor, independently verified figures built on consistent methodology and updated on a predictable schedule, is exactly what is needed on the environmental and land-use side of large mining operations: reclamation progress, ecosystem condition, and recovery-cost accounting presented with the same clarity Freeport has just brought to its tax, dividend, and royalty projections. Commissioning that kind of ongoing economic valuation, covering both fiscal contribution and environmental condition, is the practice that lets operators demonstrate compliance credibly and lets government track the sector's true value with confidence, well before the next incident makes it urgent.

Freeport Indonesia's contribution to the Indonesian state, actual and projected

Values in US$ billion

ShareLinkedInWhatsAppFacebookEmail
Sirkularium

Sirkularium is a thought-leadership and advisory institution accelerating the circular transition across solid waste, water, and energy, working with government and public institutions.

In sustainable resources, Sirkularium advises on water, tailings, and ESG governance so resource projects stay credible and investable.

Related articles

Customs and naval officers inspecting opened shipping containers of mineral concentrate at a port near Batam, Riau Islands
Sustainable Resources

Indonesia's Attorney General's Office has charged three people, including a state testing-firm official, over a falsified laboratory report that nearly allowed 390 tons of rare earth and radioactive minerals to leave Batam disguised as ordinary tin ore. The case has since triggered nationwide customs testing that is now reshaping how Indonesia verifies the mineral exports it relies on for revenue.

By Sirkularium Editorial Team, 8 min read

Gold mining concession site in Ratatotok, Southeast Minahasa, North Sulawesi, with prosecutors and secured evidence in the foreground
Sustainable Resources

Kejaksaan Tinggi Sulawesi Utara has recovered Rp15.04 billion in state losses from the PT HWR gold mining corruption case in Ratatotok, part of a Rp45 billion valuation that separates environmental damage from illegal mineral gain. The case is an early example of Indonesian prosecutors putting a rupiah figure on mining harm rather than treating it as an abstraction.

By Sirkularium Editorial Team, 8 min read

Small-scale tin miners working an open pit in Bangka Belitung with a government reclamation signboard in the foreground
Sustainable Resources

Bangka Belitung has enacted a regional regulation legalizing small-scale tin mining across 890.7 hectares, with permit holders required to deposit 10 percent of every mineral sale into a government-controlled reclamation fund.

By Sirkularium Editorial Team, 8 min read

Large industrial autoclave vessel being installed at a nickel HPAL processing plant construction site in Morowali, Central Sulawesi
Sustainable Resources

The autoclave at the heart of PT Vale Indonesia's HPAL Sambalagi project arrived in Morowali on 22 July 2026, a milestone toward a facility designed to produce 90,000 tons of nickel content a year for the electric vehicle battery supply chain. Tailings design work now underway is the detail worth tracking as the project moves toward construction.

By Sirkularium Editorial Team, 8 min read

Aerial view of a former coal mining concession in East Kalimantan being assessed for a new operator, with pit lakes, haul roads, and reclaimed green patches visible
Sustainable Resources

Indonesia's Constitutional Court ruled that priority mining permits for religious and community organizations cannot be handed out by direct appointment, and must instead follow objective, transparent, and accountable selection criteria. The decision touches a program that has opened more than 96,800 hectares of former coal concessions to organizations including NU and Muhammadiyah.

By Sirkularium Editorial Team, 8 min read

Revegetated post-mining hillside with young pioneer trees and nursery seedlings in Halmahera, North Maluku
Sustainable Resources

PT Weda Bay Nickel had reclaimed 223.43 hectares of former mining land in Halmahera Tengah by March 2026, up from 84.86 hectares four months earlier. The gain is a genuine operational milestone, and a reminder that Indonesia still has few routine ways to put a rupiah figure on what recovered land is worth.

By Sirkularium Editorial Team, 8 min read