Skip to content
Sirkularium
Back to Insight
Sustainable Resources

Freeport's dip in state revenue puts a number on what Grasberg's recovery is worth

By Sirkularium Editorial Team, 9 min read

Heavy excavation equipment and haul trucks working an open mining pit

PT Freeport Indonesia told the House of Representatives its 2026 contribution to the state will fall to US$2.6 billion, a 40 percent drop from 2025, as the Grasberg Block Cave mine recovers from last year's landslide. The company's own figures show that number rising to US$4.7 billion in 2027 and above US$7 billion once production returns to full capacity.

At a glance
US$2.6 bn
Freeport Indonesia's projected 2026 contribution to the state, down 40 percent from 2025
US$4.3 bn
Actual 2025 state contribution from tax, dividend, and non-tax (PNBP) payments
US$4.7 bn
Projected 2027 state contribution as Grasberg Block Cave output recovers
65%
Grasberg Block Cave's targeted share of pre-landslide production capacity for 2026

What Freeport told the House

On July 14, 2026, Tony Wenas, President Director of PT Freeport Indonesia (PTFI), sat before Commission XII of the House of Representatives and put a precise number on a difficult year. The company's contribution to the Indonesian state in 2026, comprising tax, dividend, and non-tax state revenue (PNBP), is now projected at US$2.6 billion, down from US$4.3 billion actually received in 2025. That is a decline of close to 40 percent, delivered not as a surprise disclosure but as a routine line item in a parliamentary hearing, the kind of transparent, numbers-first reporting that Indonesia's mining governance increasingly expects of its largest operators.

Wenas broke the figure down for the legislators. Of the projected US$2.6 billion, tax accounts for US$1 billion, dividends distributed through state mining holding company MIND ID account for US$1.1 billion, and PNBP, which includes royalties, makes up the remaining US$500 million. Each of these three channels has its own mechanism for reaching state and regional budgets, and each is expected to recover on a broadly similar timeline once production returns to normal.

Why the number moved: Grasberg's recovery timeline

The cause is well documented. A landslide struck the Grasberg Block Cave (GBC) underground mine in Tembagapura, Central Papua, on September 8, 2025, killing seven workers and forcing an extended suspension of underground block cave operations. Freeport's parent company, Freeport-McMoRan, restarted two other underground operations at the Grasberg Minerals District, the Deep Mill Level Zone and Big Gossan mines, in October 2025, but the larger Grasberg Block Cave itself only began a phased restart in the second quarter of 2026.

That phased restart is why 2026 production, and with it 2026 state revenue, sits well below prior expectations. Wenas told the hearing that production this year is running at roughly 65 percent of normal capacity, with a target of 75 percent by the first half of 2027 and a return to full capacity by the end of 2027. Freeport-McMoRan's own investor guidance is similarly staged: around 1.0 billion pounds of copper and 0.9 million ounces of gold in 2026, rising to an average of roughly 1.6 billion pounds of copper and 1.3 million ounces of gold a year across 2027 to 2029. Copper cathode output for 2026 is now expected near 478,000 metric tons and gold near 26 tons, both reduced from the roughly 700,000 tons of copper cathode and 45 tons of gold the company had guided to before the accident.

"Our team is committed to restoring large-scale, low-cost production at Grasberg in a safe, efficient and responsible manner. We have incorporated the learnings from the recent tragic incident into our future plans and are implementing several initiatives to address the conditions that led to the incident."

That commitment, from Freeport-McMoRan's leadership in the company's restart update, frames the production slowdown as a deliberate, safety-led choice rather than an open-ended setback. Even with softer volumes, Freeport still expects 2026 group sales of roughly US$8.3 billion, helped by higher copper and gold prices offsetting some of the lost tonnage, and it continues to work with domestic partners such as Amman Mineral for supplemental concentrate supply while Grasberg ramps back up.

The value chain behind the headline number

What makes the July 14 hearing useful beyond a single year's shortfall is how cleanly it lays out the mechanics of mining's fiscal contribution. Tax, dividend, and PNBP are three structurally different flows, subject to different formulas, different recipients, and different sensitivities to production volume. A dividend paid through MIND ID reflects profitability after costs and reinvestment, a royalty under PNBP scales more directly with tonnage produced and shipped, and corporate tax sits somewhere between the two, shaped by both revenue and the accounting treatment of the post-landslide recovery spending itself.

Seeing all three laid out together, in the same hearing, using the same set of commodity price assumptions, roughly US$6 per pound of copper and US$4,500 per ounce of gold, gives government and the public a rare like-for-like view of how a single large mine's output converts into public revenue. That is precisely the kind of disaggregated, methodologically consistent reporting that makes mining's economic contribution auditable rather than anecdotal, and it is the standard Sirkularium encourages operators across Indonesia's resource sector to adopt as routine practice rather than a one-off parliamentary appearance.

From US$2.6 billion to more than US$7 billion

The trajectory Freeport laid out is the more consequential part of the story. State revenue is projected to recover to US$4.7 billion in 2027, made up of US$1.9 billion in tax, US$1.9 billion in dividends, and US$800 million in PNBP, and the company has told investors that once Grasberg returns to full capacity, expected around 2028, annual contributions to the Indonesian state should exceed US$7 billion. Set against the 2026 trough of US$2.6 billion, that represents close to a threefold increase within roughly two years of full recovery, without a single new mine, permit, or discovery entering the equation. The entire swing is attributable to restoring throughput at assets Freeport already operates.

That is a useful data point for anyone valuing Indonesian mining assets or forecasting state and regional budget receipts tied to the sector. It shows how sensitive fiscal contribution is to operational continuity at a single large, complex underground mine, and how much of the sector's near-term revenue outlook depends on execution of a specific, disclosed engineering and safety timeline rather than on commodity prices alone.

What this means for how mining's contribution gets measured

Freeport's own disclosure schedule, from a routine parliamentary hearing through investor guidance documents, already models the kind of rigorous, standardized reporting that lets outside observers track a mining asset's fiscal value over time. The same discipline extended to Grasberg's environmental recovery, the reclamation and remediation obligations tied to the September 2025 incident and the broader Grasberg Minerals District footprint, would give government and the public an equally clear picture of the other side of the ledger: not just what the mine contributes in tax, dividend, and royalty, but what its ongoing environmental management and post-incident remediation cost, and how that cost is being tracked against Indonesia's own environmental-loss and recovery-cost methodologies.

Sirkularium's view

Freeport's numbers this week are a working example of what Sirkularium considers good practice: a large operator quantifying its economic contribution in structured, comparable, publicly disclosed terms, on a recurring basis, rather than only when a crisis forces disclosure. Government and public institutions overseeing the mining sector should treat this kind of disaggregated fiscal reporting as a baseline expectation across all major operators, not an exception. The same rigor, independently verified figures built on consistent methodology and updated on a predictable schedule, is exactly what is needed on the environmental and land-use side of large mining operations: reclamation progress, ecosystem condition, and recovery-cost accounting presented with the same clarity Freeport has just brought to its tax, dividend, and royalty projections. Commissioning that kind of ongoing economic valuation, covering both fiscal contribution and environmental condition, is the practice that lets operators demonstrate compliance credibly and lets government track the sector's true value with confidence, well before the next incident makes it urgent.

Freeport Indonesia's contribution to the Indonesian state, actual and projected

Values in US$ billion

ShareLinkedInWhatsAppFacebookEmail
Sirkularium

Sirkularium is a thought-leadership and advisory institution accelerating the circular transition across solid waste, water, and energy, working with government and public institutions.

In sustainable resources, Sirkularium advises on water, tailings, and ESG governance so resource projects stay credible and investable.

Related articles

Aerial view of an Indonesian nickel or bauxite processing facility with reclaimed green land in the foreground
Sustainable Resources

At a journalism outreach event at Universitas Indonesia on 13 September, state mining holding MIND ID reported Rp159.46 trillion in group revenue and Rp92.56 trillion in state contributions for 2025, alongside 7.48 million trees planted and more than 7,800 hectares reclaimed.

By Sirkularium Editorial Team, 8 min read

Aerial view of an Indonesian mineral processing plant beside forested land, showing industrial facilities and surrounding landscape
Sustainable Resources

At the Global South Dialogue on Critical Mineral and Green Industrialization in Jakarta on 13 August, the Ministry of Energy and Mineral Resources reported that mineral downstream investment reached Rp206.5 trillion in the first half of 2026, the largest of any downstream sector, with 26 strategic projects worth around Rp225 trillion in the pipeline. The investment number is now well measured. The environmental and ecosystem side of the same ledger is where measurement work remains.

By Sirkularium Editorial Team, 8 min read

Panel discussion at a mining industry forum in Jakarta, with speakers seated on stage before an audience of government and industry representatives
Sustainable Resources

At MINDialogue in Jakarta on 12 August, MIND ID and the Ministry of Energy and Mineral Resources set out a plan to formalise artisanal gold mining through the IPR permit. Behind that plan sits a set of national figures that do not yet reconcile, and closing that gap is a valuation problem before it is an enforcement one.

By Sirkularium Editorial Team, 8 min read

Technicians inspecting piped drinking water treatment and distribution infrastructure in an Indonesian city
Sustainable Resources

Coordinating Minister Agus Harimurti Yudhoyono opened Indo Water 2026 in Jakarta by placing water security in the same tier as food and energy security. With RPJMN 2025-2029 aiming to lift safe drinking water access from 22 percent to 43 percent, the ambition is set and the valuation work is what turns it into investable projects.

By Sirkularium Editorial Team, 8 min read

Aerial view of former tin mining pits filled with turquoise water in Bangka Belitung, white sand tailings around the edges and early revegetation on the margins, daylight
Sustainable Resources

Reasoning from a Supreme Court cassation ruling in the PT Timah case circulated between 8 and 10 August. It holds that the Rp271.06 trillion environmental figure belongs under environmental law rather than inside a corruption loss calculation, while affirming that such loss can be calculated and valued by experts. The valuation stands. It now has a channel whose remedy is recovery.

By Sirkularium Editorial Team, 9 min read

Small scale tin miners working a sandy pit in Belitung with simple pumps and sluice equipment, daylight, showing the scale of community mining
Sustainable Resources

A presidential regulation allowing PT Timah to purchase tin from community producers outside its current work plan has been signed and awaits numbering. Hundreds of miners gathered in Belitung on 9 August asking for it to land. The permit restores the transaction. A published reference price is what would make the value of that ore measurable.

By Sirkularium Editorial Team, 9 min read